5 Year Summary

2018 £’000 201714 months£’000 2016
£’000
2015 £’000 2014 £’000
Results
Revenue 10,214 13,031 5,012 5,331 5,664
– arising from property investment 9,769 10,831 5,012 5,331 5,642
– arising from property development 445 2,200 22
Profits
– arising from property investment 6,821 7,239 3,613 3,875 5,801
– arising from changes in fair value of investment properties (1,067) 8,026 670 546 (1,677)
– arising from property development 242 436 (4) 16
– arising from discount on acquisition of subsidiaries 2,439
Profit before tax 5,996 18,140 4,283 4,417 4,140
Corporation tax (29) (50) (106) (103)
Minority interest (17) (140)
Profit after tax and MI 5,950 17,951 4,283 4,311 4,037
Distributions (5,253) (4,140) (2,825) (2,994) (2,831)
Profit Retained 697 13,811 1,458 1,317 1,206
Earnings per share 78.6 87.6 100.0 103.4 94.5
Gross PID per share 55.0 60.5 66.2 70.1 66.3
Dividend cover 1.43 1.45 1.51 1.48 1.43
Net Asset Value per share 12.80 12.90 11.51 11.17 11.04
Funds
Total shareholders funds 123,787 110,154 49,162 47,705 47,133
Bank and other loans 27,518 28,493 11,838 14,316 15,000
151,305 138,647 61,000 62,021 62,133
Employment of Funds
Fixed Assets 144,433 150,821 62,168 61,305 63,947
Net current (liabilities)/assets 6,872 (12,174) (1,168) 716 (1,814)
151,305 138,647 61,000 62,021 62,133